India
Artemisia Annua [CAS NO. 63968-64-9]
Cost of cultivation / Hect (Rs.) = 187500/-
Yield of dry leaves = 6.25 Mt
Own farm production cost of dry leaves
187500 / 6250 kg = Rs. 30/- per kg
Today’s ruling market price of dry leaves = 40 to 55/- kg
Considering today’s ruling price, production cost of Artemisinin 98% assuming 200 : 1 isolation ratio 200 (65 + 100) = 33000/- kg
Considering our own farm production cost of dry leaves use 200 (30 + 100) = 26000/- kg
Expected contracted market price of artemisinin 98% will be Rs. 40000 to 45000/- kg
Net profit (Before Tax) 40000 – 26000 or 33000 = 14000 or 7000/-
% of profit on expenses
Own farm produce = (14000 × 100)/26000 = 53.84%
Open market produce = (7000 × 100)/33000 = 21.21%
Crop period Oct. to March / Apr.
Taxes, interest, market co ordination charges & all other expenses extra.
Farm size should be not less than 25 acres at spot.
Date: - 24/09/2013
Curcumin 95% [CAS No. 458-37-7]
Cost of cultivation / hect 1st year = Rs. 275400/-
From 2nd year = Rs. 215400/-
Yield of dry turmeric = 6.25 Mt
Own farm production cost of tubers
1st year :- 275400 / 6250 = 44.06/- kg
2nd year onward: - 215400 / 6250 = 34.46/- kg
Today’s ruling market price of dry turmeric tuber @ Rs.65/- kg
Production cost of Curcumin 95%
Purchased from open market (23 : 1 ratio) 23 (65 + 75) = 3220/-
Used own farm produce tubers from 2nd yr onward 23 (34.46 + 75) = 2530/-
Today’s ruling market price of Curcumin 95% Rs.4300 to 4500/- kg
Net: -
From open market purchased material 4300 – 3220 = 1080/- kg
From own farm production: 4300 – 2530 = 1770/- kg
% of profit on expenses
(1080 × 100)/ 3220 = 33.54%
(1770 × 100)/ 2530 = 69.96%
Crop period: - May / June to Dec / Jan.
Farm size should be not less than 25 acres at spot
Established in the year 2003, at Thane, Maharashtra, India, we, “Himalayan Herbs & Foods", are engaged as one of the renowned names of contract farming and contract processing of a wide range of herbal products.
More details:View company website
Its Free
Verify Now
